| 3 aug 10 | KBC Securities | FA | Kopen  | 11,00 | +8,91% | | -4,82% | | 30 jul 10 | Keijser Capital Markets | FA | Houden  | 10,50 | | | -1,60% | | 30 jul 10 | UBS | FA | Kopen  | 11,00 | +10,78% | | -3,19% | | 30 jul 10 | Deutsche Bank | FA | Kopen  | | | | -3,19% | | 30 jul 10 | Ad Nooten | TA | Houden  | 11,00 | | 9,50 | -2,17% | | 30 jul 10 | Royal Bank of Scotland | FA | Kopen  | 11,40 | +14,53% | | -3,43% | | 29 jul 10 | SNS Securities | FA | Houden  | 9,00 | | | -4,79% | | 29 jul 10 | UBS | FA | Kopen  | 10,50 | +5,49% | | -0,24% | | 29 jul 10 | ABN AMRO | FA | Houden  | | | | +0,20% | | 27 jul 10 | SNS Securities | FA | Houden  | 9,00 | | | -2,79% | | 27 jul 10 | Jitschak Nager | TA | Verkopen  | | | | -0,38% | | 26 jul 10 | KBC Securities | FA | Kopen  | 9,40 | -1,85% | | -1,85% | | 22 jul 10 | Goldman Sachs | FA | Kopen  | 11,80 | +25,32% | | +2,09% | | 15 jul 10 | Morgan Stanley | FA | Kopen  | | | | +0,99% | | 14 jul 10 | QuoteWeb | TA | Kopen  | | | | +1,55% | | 14 jul 10 | Ad Nooten | TA | Kopen  | 10,00 | +5,64% | | +5,64% | | 1 jul 10 | JPMorgan Cazenove | FA | Kopen  | 11,00 | +22,36% | | +6,93% | | 28 jun 10 | SNS Securities | FA | Houden  | 9,00 | | | -1,77% | | 23 jun 10 | Beleggers Belangen | FA | Houden  | | | | | | 22 jun 10 | Beleggers Belangen | FA | Kopen  | | | | +5,85% | | meer.. |
Winst- & verliesrekening (x 1.000.000) | 2009 | 2008 | 2007 | 2006 | 2005 | | Omzet | 6.800 | 6.721 | 6.693 | 7.935 | 7.542 | | Operationele kosten | 5.936 | 5.609 | 5.420 | 6.668 | 6.340 | | Afschrijvingen | 847,0000 | 576,0000 | 539,0000 | 674,0000 | 613,0000 | | BedrijfsResultaat | 864,0000 | 1.112 | 1.273 | 1.267 | 1.202 | | Resultaat voor belastingen | 487,0000 | 787,0000 | 1.593 | 1.060 | 1.023 | | Belastingen | 45,0000 | 195,0000 | -120,0000 | 141,0000 | 346,0000 | | CashFlow | 123,0000 | 112,0000 | 216,0000 | 152,0000 | 123,0000 | | Nettowinst | 438,0000 | 587,0000 | 1.709 | 916,0000 | 675,0000 |
Balans (x 1.000.000) | 2009 | 2008 | 2007 | 2006 | 2005 | | Materiële activa | 327,0000 | 339,0000 | 325,0000 | 444,0000 | 458,0000 | | Immateriële activa | 8.928 | 9.584 | 6.189 | 7.936 | 8.773 | | Financiële activa | 553,0000 | 720,0000 | 750,0000 | 466,0000 | 556,0000 | | Vaste activa | 9.808 | 10.643 | 7.264 | 8.846 | 9.787 | | Voorraden | 308,0000 | 358,0000 | 368,0000 | 943,0000 | 920,0000 | | Debiteuren | 1.671 | 1.736 | 1.561 | 2.150 | 2.098 | | Overige vorderingen | 85,0000 | 128,0000 | 750,0000 | | | | Liquide middelen | 822,0000 | 386,0000 | 3.355 | 774,0000 | 432,0000 | | Vlottende activa | 2.886 | 2.608 | 6.034 | 3.867 | 3.538 | | Totaal activa | 12.694 | 13.251 | 13.298 | 12.713 | 13.325 | | Gewoon kapitaal | 1.940 | 981,0000 | 4.032 | 2.929 | 2.876 | | Preferent kapitaal | | | 0,0000 | 0,0000 | 0,0000 | | Aandeel van derden | 30,0000 | 29,0000 | 15,0000 | 20,0000 | 22,0000 | | Groepsvermogen | 1.970 | 1.010 | 4.047 | 2.949 | 2.898 | | Achtergestelde schulden | | | | | | | Voorzieningen | 69,0000 | 117,0000 | 28,0000 | 42,0000 | 64,0000 | | Langlopende schulden | 6.322 | 7.972 | 3.849 | 4.754 | 5.327 | | Kortlopende schulden | 4.333 | 4.152 | 5.374 | 4.968 | 5.036 | | Totaal passiva | 12.694 | 13.251 | 13.298 | 12.713 | 13.325 |
Overige Data | 2009 | 2008 | 2007 | 2006 | 2005 | | Aantal werknemers | 32.300 | 32.800 | 31.600 | 36.800 | 36.100 | | Aantal uitstaande aandelen (x 1000) | 1.131.400 | 1.089.500 | 1.256.500 | 121.900 | 1.266.200 | | Winst per aandeel | 0,3900 | 0,5400 | 1,3600 | 7,5100 | 0,5300 | | Dividend per aandeel | 0,1100 | 0,4300 | 0,3100 | 0,3700 | 0,3300 | | Cashflow per aandeel | 1,1400 | 1,0700 | 1,7900 | 13,0400 | 1,0200 | | Intrinsieke waarde per aandeel | 1,7100 | 0,9000 | 3,2100 | 24,0300 | 2,2700 | | Koers-winstverhouding | 22,0500 | 15,5900 | 10,0700 | 1,7300 | 22,3300 | | Dividend rendement (%) | 1,2800 | 5,1100 | 2,2600 | 2,8600 | 2,7900 | | Rendement eigen vermogen (%) | 22,6000 | 59,8000 | 42,4000 | 31,3000 | 23,5000 | | Koers einde boekjaar | 8,6000 | 8,4200 | 13,6900 | 12,9600 | 11,8300 |
Verwacht | 2011 | 2010 | | Winst per aandeel | 0,8400 | 0,7800 | | Cashflow per aandeel | 1,5400 | 1,2700 | | Dividend per aandeel | 0,4300 | 0,4100 | | Verwachte koers-winstverhouding | 11,4890 | 12,3730 |
|
 |
| Laatste koers | € 9,651 (17:35) | | Verschil | 0,038 (+0,40%) | | Volume | 1.846.377 |
|